4120 109th Street SW, Tacoma, WA 98499

$2,500,000

Listing courtesy of Urban Commercial Partners, LLC.

List Price
$2,500,000
Status
ACTIVE
MLS#
2302122
Days on Market
99
Style
56 - 10+ Units
Annual Tax Ammount
17014
Lot Size (sq ft)
21,800
Sewer
Sewer Connected

Property Description

The Malibu Apartments is a Turn-Key asset with in place 5.89% Cap Rate with moderate upside. Malibu is comprised of 14 residential units, all 1 bed/1 bath and approximately 520 SF. 2 buildings, consisting of 8 units and 6 units respectively. The 8-unit building saw a studs out remodel in 2023. All 14 units are turn key. Washer/Dryer in each unit and plenty of on-site parking.

Additional Information

List Date
2024-07-08 23:32:25
Community
Lakewood
Net Operating Income
$147,171
Gross Adjusted Income
$234,971
Gross Scheduled Income
$244,761
Total Monthly Income
$20,397
Insurance Expenses
$18,024
Water/Sewer/Garbage Expenses
$20,343
Gross Rent Multiplier
10.2
Total Expenses
$87,800
Cap Rate
5.89
Vacancy Rate
4
Total Number of Units
1
Unit Name
4120
Potential Terms
Cash Out, Conventional
Year Built
1979
Roof
Composition
Other Expenses
32419
Energy Source
Electric
School District
Lakewood
Total Monthly Income
$20,397
Gross Scheduled Income
$244,761
Vacancy Rate
4
Gross Adjusted Income
$234,971
Tax Year
2024
Insurance Expense
$18,024
W/S/G Expenses
$20,343
Total Expenses
$87,800
Net Operating Income
$147,171
Gross Rent Multiplier
10.2
Cap Rate
5.89
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks