3613 Consolidation Avenue, Bellingham, WA 98225

$17,000,000
47,097
SqFt

Listing courtesy of Muljat Group.

List Price
$17,000,000
Status
ACTIVE
MLS#
2301403
Days on Market
453
Style
56 - 10+ Units
Building Condition
Very Good
Finished SqFt
47,097
Area Total SqFt
47097
Annual Tax Ammount
10500
Lot Size (sq ft)
23,775
Sewer
Sewer Connected

Property Description

Location!!! This property is inside the Samish Way Urban Village Plan. Built in 2021 Samish Flats luxury apartment homes offer all the modern amenities including w/d in units. Low vacancies can be attributed to the convenient location, near I-5, Western Washington University and local amenities. The 20 lower-level garage spaces offer additional income, plus additional surface parking is available. In addition to the tenants paying all utilities, the property has approx 5 years left on an 8 year tax abatement on the improvements. Be a part of the exciting redevelopment of the very popular Samish area. For more info regarding the Opportunity Zone & Urban Village Plan visit the City of Bellingham planning website.

Additional Information

List Date
2023-07-21 04:14:09
Community
Sehome
Net Operating Income
$790,960
Gross Adjusted Income
$980,870
Gross Scheduled Income
$990,780
Total Monthly Income
$82,565
Insurance Expenses
$19,600
Water/Sewer/Garbage Expenses
$40,801
Gross Rent Multiplier
17.16
Total Expenses
$189,912
Cap Rate
4.65
Vacancy Rate
1
Total Number of Units
6
Unit Name
3613
Potential Terms
Cash Out, Conventional
Year Built
2021
View
Mountain(s), Territorial
Roof
Metal
Site Features
Cable TV, Fenced-Partially, High Speed Internet
Electric Expenses
7234
Other Expenses
111777
Energy Source
Electric
School District
Bellingham
Total Monthly Income
$82,565
Gross Scheduled Income
$990,780
Vacancy Rate
1
Gross Adjusted Income
$980,870
Tax Year
2024
Insurance Expense
$19,600
W/S/G Expenses
$40,801
Total Expenses
$189,912
Net Operating Income
$790,960
Gross Rent Multiplier
17.16
Cap Rate
4.65
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks